Capital Restructuring
Classification of Restructing:
- Investment
- Increase the size or scope of a company, thereby increasing the revenue and perhaps revenue growth
- Divestment
- Reduce the size or scope of a company
- Restructuring
- Improve the cost and financing structure to increase growth, improve profitability, or reeduce risks without altering the size of company
Motivation
Investment action motivations
- Realize synergies
- Cost synergies
- Revenue synergies
- Increase growth
- Improve capabilities or secure resources
- Acquire undervalued targets
- Realize synergies
Divest
- Focus operations and business lines
- Valuation
- Conglomerate discount (Focus on less markets or product portfolio)
- Liquidity needs
- Regulatory requirements
Restructuring
- Improve returns on capital
- Opportunistic improvement
- Forced improvement
- Finanial challenge, including bankruptcy and liquidation
- Improve returns on capital
Motivations: Top-down
- High Asset price
- Greater management confidence
- Lower cost of financing
- Overvalued stock prices
- Industry shocks
- Regulatory changes, tech changes
Types of corporate restructuring
| Investment (increase size) | Divestment (decrease size) | Restructuring (improve) | |
|---|---|---|---|
| Types | Equity investment | Sale | Costs |
| Joint venture | Balance sheet | ||
| Acquisition | Spin off | Reorganization Alter the business model | |
| Special case | Leveraged buyout (LBO) |
Investment
- Equity investment
- Joint venture
- Acquisition
Divest
- Sales/ Divestiture
- Reallocation of capital
- The seller and acquirer focus on strength
- Spin off: A company separates a distinct part of its business into a new, independent company
- Remove imcompatibilites, and increase management and employee focus
- Separating distinct businesses
- Awarding employees with stock-based compensation
Restructuring (Forced)
- Cost restructuring: Reduce costs by improving operational efficiency and profitability
- Outsourcing and offshoring
- Balance sheet restructuring: Shift the asset composition, change the capital structure, or both
- Sale leaseback: Unlock the value in assets which are non-core business and improve a company's balance sheet by retiring debt and improving its credit rating.
- Dividend recapitalization
- Reorganization: A court-supervised restructuring process
Restructing (Opportunitistic)
- Alter the business model
- Franchaising: An owner can divest its asset and license the intellectual property to a thrid party operator.
- Cost restructuring
- Balance sheet restructuring
Leveraged Buyout
An acquirer uses a significant amount of debt to finance the acquisition of a target and then persues restructuring actions, with the goal of exiting the target with a sale or public listing. It can be a combination of all methods above.
General Steps of Restructuring
- Initial Evaluation
- Preliminary Valuation
- Modelling and Valuation
Initial Valuation
- What aand Why
- Is it material: It is material if the total transaction value of an acquisition exceeds
of the acuqirer's enterprise value - When
Preliminary Valuation
Use relative valuation
Comparatble company analysis
- Take average of comparable ratios, use ratio to valuate.
- Decide acquisition premium
Comparatble transaction analysis
- Take similar transactions to some financial factors (ratios), use ratio to evaluate
- Decide acquisition premium
Premium paid analysis
- Takeover premium
- The amount by which the per-share takeover price exceeds the unaffected price expressed as a percentage of the unaffected price.
, where is unaffected stock price per share.
- The amount by which the per-share takeover price exceeds the unaffected price expressed as a percentage of the unaffected price.
- Takeover premium
Modelling and Valuation
It refers to change in financial statements in restructuring process.
| Pre-acquisition | Post-acquisition | |||
|---|---|---|---|---|
| Gordon ($Mil) | David ($Mil) | Adjustment ($Mil) | Consolidated ($Mil) | |
| Revenue | 22,000 | 5,200 | 800 (Synergy) | 28,000 |
| Expense Excluding D&A | 20,000 | 5,100 | 100 (Synergy) | 25,000 |
| EBITDA | 2,000 | 100 | 900 (Total synergy) | 3,000 |
| Depr & Amort | 600 | 200 | 200 (FV amort) | 1,000 |
| Interest Expense | 240 | 0 | 60 (New interest) | 300 |
| Income Tax Expense | / | / | / | 340 |
| Net Income | / | / | / | 1,360 |
| Item | David Ltd Pre-Selling | Adjustment | David Ltd Post-Selling |
|---|---|---|---|
| Revenue | 10,000 | -4,000 (Sell Pro. Seg) | 6,000 |
| Total Seg. Expense Excl. D&A | 6,500 | -3,500 (Sell Pro. Seg) | 3,000 |
| Corporate Level Cost | 2,000 | -1,500 (Sell Pro. Seg) | 500 |
| EBITDA | 1,500 | / | 2,500 |
| Total Depr & Amort | 1,000 | -600 (Sell Pro. Seg) | 400 |
| Interest Expense | 100 | / | 100 |
| Income Tax Expense | 80 | / | 400 |
| Net Income | 320 | / | 1,600 |
| Shares Outstanding | 5,200 | 2,000 (Repurchase) | 3,200 |
| Item | Pre-restructuring | Adjustment | Post-restructuring |
|---|---|---|---|
| Revenue | 20,000 | 1,000 (Sales growth) | 21,000 |
| Total Operating Expense | 17,200 | 545 (Restructuring) | 17,745 |
| One-Time Restructuring Cost | 0 | 1,250 (Restructuring) | 1,250 |
| EBIT | 2,800 | 2,005 |